County Profile for Madera - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,577,974 Total Charges 198,532,160
Fixed Assets 27,376,943 Contract Allowance 123,209,068
Other Assets 13,379,245 Operating Revenue 75,323,092
Total Assets 77,334,162 Operating Expenses 84,979,035
Current Liabilities 12,990,279 Operating Margin -9,655,943
Long Term Liabilities 7,890,914 Other Income 2,892,325
Total Equity 56,452,969 Other Expense 0
Total Liabilities and Equity 77,334,162 Net Profit or Loss -6,763,618

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,038 Revenue per Bed $776,527 Revenue per Person $75,323,092
Net Margin per Discharge ($2,569) Net Margin per Bed ($99,546) Net Margin per Person ($9,655,943)
Net Profit per Discharge ($1,799) Net Profit per Bed ($69,728) Net Profit per Person ($6,763,618)
Net Fixed Assets per Discharge $7,283 Net Fixed Assets per Bed $282,237 Net Fixed Assets per Bed $27,376,943
Long Term Debt per Discharge $2,099 Long Term Debt per Bed $81,350 Long Term Debt per Person $7,890,914
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 41.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,148 Net Fixed Assets 1,250 Population Estimate 1,151
Total Revenue 1,116 Long Term Liabilities 1,382 Total Patient Discharges 918
Net Margin 2,845 Total Patient Beds 898
Net Profit or Loss 3,092

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,105,180 16,376,328 0.8613
31 Intensive Care Unit 4,862,588 5,921,160 0.8212
32 Coronary Care Unit 0 0
43 Nursery 1,696,966 1,952,713 0.8690
44 Skilled Nursing Care 0 0
50 Operating Room 11,985,761 30,614,776 0.3915
51 Recovery Room 0 0
52 Labor and Delivery Room 3,929,089 3,701,677 1.0614

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,822,718 13 Nursing Administration 946,214
02,03 Captial Related - Movable Equipment 258 14 Central Services and Supply 421,192
04 Employee Benefits 956,179 15 Pharmacy 1,610,960
05 Administrative and General 19,037,946 16 Medical Records and Medical Library 1,257,611
06 Maintenance and Repairs 0 17 Social Services 1,000
07 Operation of Plant 2,628,817 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,144,115 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,934,135 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,761,145

County Profile for Madera - 2017